Rating Rationale
July 04, 2025 | Mumbai
Siyaram Silk Mills Limited
Ratings reaffirmed at 'Crisil AA-/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.227.69 Crore
Long Term RatingCrisil AA-/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil AA-/Stable/Crisil A1+' ratings on the bank facilities and commercial paper of Siyaram Silk Mills Limited (SSML; part of Siyaram Group).

 

Crisil Ratings has also taken note of the announcement of issuance of cumulative non-convertible redeemable preference shares (CNCRPS) by way of a bonus to all shareholders through a Scheme of Arrangement where in total outflow in the form of shares of Rs.318 Crores in two tranche (Series I and Series II) which will be redeemed at the end of 3rd and 5th year with coupon of 9%. At the time of redemption and interest payout SSML will pay out all the obligations related CNCRPS from available liquidity.

 

Group achieved operating income of Rs.2221 crore in fiscal 2025, compared with Rs 2097 crore in fiscal 2024. This was after a decline of 6% in fiscal 2024 from Rs 2237 crore in fiscal 2023. Revenue will remain steady on account of healthy demand for fabric and readymade garments. Consolidated earnings before interest, tax, depreciation and amortization (EBITDA) margin remained at 13.50% in fiscal 2025 against 14% in fiscal 2024 owing to higher spends towards marketing and brand building

 

However, strong consolidated cash accrual of Rs 200 crore in fiscal 2025, which may increase to more than Rs 220 crore over the medium term, driven by healthy profitability and strong market position, will sufficiently cover annual debt obligation of Rs 6-7 crore and payment of coupon towards CNCRPS.1

 

At the group level, the financial risk profile will likely remain strong, albeit debt is expected to increase by Rs 318 crore due to issuance of CNCRPS . However, Group expected to maintain sufficient liquidity buffer towards payout of CNCRPS. Debt protection metrics were comfortable, with interest coverage and net cash accrual to adjusted debt (NCAAD) ratios of 13.04 times and 0.86 time respectively for fiscal 2025, as against 14.48 times and 1.15 time for fiscal 2024. This will be supported by gradual repayment of debt and improvement in profitability. The capital structure will moderate slightly, albeit remain comfortable, with gearing and total outside liabilities to tangible networth (TOL/TNW) ratio expected at 0.47-0.50 time and 0.84-0.90 time, respectively, over next two fiscals, mainly due to issuance of CNCRPS

 

The ratings continue to reflect strong financial and liquidity risk profiles of the SSML. The ratings also factor in a strong  business risk profile, focused on  textile business, and Asset-light outsourcing model. These strengths are partially offset by large working capital requirement, Susceptibility to volatile raw material prices and economic downturns and Exposure to intense competition.

Analytical Approach

For arriving at its ratings, Crisil Ratings has consolidated the business and financial risk profiles of SSML, its subsidiary Cadini SRL, Italy (a 100% subsidiary of SSML) which is strategically important to, and have a significant degree of operational integration with SSML.

 

Crisil Ratings considers these entity  as being strategic to Parent SSML in view of their strong integration with related operations.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong  business risk profile, focused on  textile business: Siyaram group operates across textile segment and generate revenue from Fabrics ,Garments and others. The business risk profile should remain supported by an established brand, strong distribution network and diversified product line. Siyaram’s is an established brand, especially in the middle-income segment; the brand is recognized pan India, and the distribution network is spread across the country. The company over the years has also set up premium brands such as J Hampstead and Cadini. Contribution from these premium brands has been growing over the years.

 

  • Asset-light outsourcing model: SSML believes in outsourcing its non-critical manufacturing requirement. It outsources around 40% of its manufacturing capacity, this model provides the company with the flexibility to adopt to market dynamics and manage its fixed costs leading to consistent profitability. This flexibility has been instrumental during the lockdown period and enabled SSML to control its cost effectively to limit losses. The ability to control cost is expected to benefit SSML amidst any disruption in managing profitability.

 

Weaknesses:

  • Susceptibility to volatile raw material prices and economic downturns: Prices of key inputs, polyester viscose yarn and cotton, are volatile on account of dependence on crude oil prices, seasonality, and government regulations with respect to cotton. Material cost constitutes more than 30-40% of the total cost of sales, exposing profitability to volatility in input cost. Revenue and profitability are exposed to economic downturns and government policies impacting the textile and readymade garment sectors. However, diversified product profile, integrated manufacturing operations and pricing power with suppliers will partially offset the risk involved.

 

  • Exposure to intense competition: SSML operates in a highly fragmented textile industry i.e. they are in Fabric and Readymade Garment. Despite being the largest player in the fabric segment, business requires regular innovation to restrain the competition. Thus, despite operating for over four decades, the company needs to continuously invest in marketing and promoting its brands

Liquidity: Strong

Liquidity will likely remain strong, supported by expected cash accrual of Rs 200-220 crore against debt obligation of Rs 6-9 crore over the medium term. Consolidated cash and equivalent stood at Rs 212 crore as on March 31, 2025. Furthermore, SSML has access to fund-based limit of Rs 255 crore, with utilized 12-month average utilization of 54% ending March 31, 2025. Group has no major capex plans towards capacity expansion

 

ESG Profile

Crisil Ratings believes SSML’s Environment, Social, and Governance (ESG) profile supports its already strong credit risk profile.

 

This sector can have a significant impact on the environment owing to high water consumption, waste generation and Green House Gas (GHG) emissions. The sector’s social impact is characterized by health hazards leading to higher focus on employee safety and well-being and the impact on local community given the nature of its operation.

 

SSML has continuously focused on mitigating its environmental and social risks.

 

ESG Profile:

  • The company saw a decline of ~5% CAGR in its energy consumption intensity over fiscals 2022 and 2024 to ~100 MWh per crore of revenue in fiscal 2024.
  • SSML plans to reduce greenhouse gas emissions by investing in solar energy. In line with this target, the company has installed solar projects/systems of ~ 4 MWp at its operation sites. Further, it is installing a further 1 MWp solar power capacity at one of its plants
  • The share of female employees was higher than its listed peers while the share of female workers was lower at ~8% and ~17%, respectively in fiscal 2024.
  • SSML’s governance structure is characterized by ~50% share of independent directors on the Board, relatively low representation of women directors (~10%),100% investor complaints redressal rate and presence of extensive financial disclosures

Outlook: Stable

The business risk profile of SSML will continue to improve over the medium term supported by brand recognition, strong distribution network and healthy profitability

Rating sensitivity factors

Upward factors:

  • Growth in revenues along with operating margin above 14% on sustained basis, leading to higher cash accruals.
  • Improvement in the working capital cycle and sustenance of financial risk profile

 

Downward factors:

  • Fall in revenue with operating margin dipping below 9% resulting in lower-than-expected cash accrual
  • Stretch in the working capital cycle or large, debt-funded capex or acquisition weakens the financial risk profile

About the Group

SSPL was incorporated in 1978 and promoted by Late Shri Dhara Prasad Poddar. The business is managed by his son, Mr. Ramesh D. Poddar as Chairman and Managing Director. The company manufactures suiting and shirting fabrics, home furnishing fabrics, and garments in addition to indigo dyed yarn and knitted fabrics.

 

Operations are vertically integrated, with in-house facilities for dyeing, weaving, finishing and garmenting. The company has 13 units across 5 locations – Boisar (Maharashtra), Amravati (Maharashtra), Bhiwandi (Maharashtra), Silvassa & Dabhel (UT).

 

The company has a diverse fabric range comprising all blends such as polyester viscose, polyester wool, 100% cotton, cotton blends and linen. Main brands in the fabric division are Siyaram's, Mistair, Featherz, Cadini and J Hampstead. The ready-to-wear garments division has brands such as Oxemberg, Mozzo and J Hampstead; the furnishing fabrics section has the Casa Moda brand.

 

The company is listed in National Stock Exchange (NSE) and Bombay Stock Exchange (BSE)

Key Financial Indicators (consolidated)

As on / for the period ended March 31

Unit

2025

2024

Operating income

Rs crore

2,221.62

2,097.14

Reported profit after tax

Rs crore

197.47

184.56

PAT margins

%

8.89

8.80

Adjusted Debt/Adjusted Net worth

Times

0.18

0.14

Interest coverage

Times

13.04

14.48

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 to 365 days 100.00 Simple Crisil A1+
NA Cash Credit & Working Capital Demand Loan NA NA NA 160.00 NA Crisil AA-/Stable
NA Letter of credit & Bank Guarantee NA NA NA 19.02 NA Crisil A1+
NA Proposed Fund-Based Bank Limits NA NA NA 8.67 NA Crisil AA-/Stable
NA Long Term Loan NA NA 30-Sep-30 40.00 NA Crisil AA-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Cadini SRL

Full

Wholly owned subsidiary of SSML with business and financial linkages and common management.

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 208.67 Crisil AA-/Stable   -- 05-07-24 Crisil AA-/Stable 04-09-23 Crisil AA-/Positive 05-09-22 Crisil AA-/Positive Crisil AA-/Stable
Non-Fund Based Facilities ST 19.02 Crisil A1+   -- 05-07-24 Crisil A1+ 04-09-23 Crisil A1+ 05-09-22 Crisil A1+ Crisil A1+
Commercial Paper ST 100.0 Crisil A1+   -- 05-07-24 Crisil A1+ 04-09-23 Crisil A1+ 05-09-22 Crisil A1+ Crisil A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 75 Union Bank of India Crisil AA-/Stable
Cash Credit & Working Capital Demand Loan 85 Bank of Baroda Crisil AA-/Stable
Letter of credit & Bank Guarantee 6.38 Bank of Baroda Crisil A1+
Letter of credit & Bank Guarantee 12.64 Union Bank of India Crisil A1+
Long Term Loan 40 Union Bank of India Crisil AA-/Stable
Proposed Fund-Based Bank Limits 8.67 Not Applicable Crisil AA-/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Rushabh Pramod Borkar
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
rushabh.borkar@crisil.com


Sachin Bhikaji Bandagale
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
sachin.bandagale@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html